County Profile for Beaufort - 2015



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2015 0
Total Cost Reports Filed in 2015 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 18,005,692 Total Charges 178,542,135
Fixed Assets 30,389,685 Contract Allowance 113,648,171
Other Assets 1,126,222 Operating Revenue 64,893,964
Total Assets 49,521,599 Operating Expenses 69,450,141
Current Liabilities 8,200,096 Operating Margin -4,556,177
Long Term Liabilities 0 Other Income 4,732,433
Total Equity 41,321,503 Other Expense 0
Total Liabilities and Equity 49,521,599 Net Profit or Loss 176,256

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,070 Revenue per Bed $1,099,898 Revenue per Person $64,893,964
Net Margin per Discharge ($1,690) Net Margin per Bed ($77,223) Net Margin per Person ($4,556,177)
Net Profit per Discharge $65 Net Profit per Bed $2,987 Net Profit per Person $176,256
Net Fixed Assets per Discharge $11,272 Net Fixed Assets per Bed $515,079 Net Fixed Assets per Bed $30,389,685
Long Term Debt per Discharge $0 Long Term Debt per Bed $0 Long Term Debt per Person $0
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 44.4 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,143 Net Fixed Assets 1,170 Population Estimate 1,151
Total Revenue 1,171 Long Term Liabilities 2,193 Total Patient Discharges 1,072
Net Margin 2,723 Total Patient Beds 1,200
Net Profit or Loss 1,656

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 8,946,457 8,412,850 1.0634
31 Intensive Care Unit 2,042,925 3,067,328 0.6660
32 Coronary Care Unit 0 0
43 Nursery 509,932 541,964 0.9409
44 Skilled Nursing Care 0 0
50 Operating Room 4,684,261 16,288,130 0.2876
51 Recovery Room 558,021 1,288,971 0.4329
52 Labor and Delivery Room 1,206,691 1,220,482 0.9887

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,148,364 13 Nursing Administration 1,425,112
02,03 Captial Related - Movable Equipment 1,560,602 14 Central Services and Supply 71,972
04 Employee Benefits 5,734,228 15 Pharmacy 1,218,792
05 Administrative and General 10,474,356 16 Medical Records and Medical Library 617,785
06 Maintenance and Repairs 0 17 Social Services 283,940
07 Operation of Plant 2,270,664 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,223,710 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,063,129 20,21,22,23 Education Programs 0
Total General Service Cost Centers 28,092,654

County Profile for Beaufort - 2015